Williamson Magor & Company Ltd

WILLAMAGOR
NSE· Financial Services
25.51
-0.75 (-2.86%)
Updated 12:41 pm IST
52W Low · ₹22.3552W High · ₹37.50
Near 52W Low
Market Cap
₹30.29L Cr
Volume
1.3K
Prev Close
₹26.26
ISIN
INE210A01017

Orion Score

Fundamentals-based quality & risk · not a recommendation

26/100
Avoid

Williamson Magor & Company Ltd scores 26/100 (Avoid) on the Orion Score — poor business quality (15), poor growth (5) and strong balance-sheet safety (73). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
15
Growth
5
Safety
73
Value

Full Orion analysis

Risk checks

  • Micro-cap (~Rs 30 cr) — limited reliability/liquidity
  • Thinly traded (~Rs 0.7 L/day) — hard to act on

Forensic accounting

Forensic screens (Piotroski, Altman, Beneish) are built for non-financial companies. Banks & NBFCs are judged on capital adequacy, asset quality & returns instead.

Technical / Momentum

Price Trend

48/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
No Data
D/E unavailable
QUALITY
Low Quality
ROCE -53.6% — poor capital efficiency
MOMENTUM
Bearish
RSI 42.9 — weak momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q3 FY2026

P/E Ratio
1.86
ROCE
-53.60%
ROE (1Y)
D/E Ratio
OPM
62.50%
TTM EPS
₹-1.15
Dividend Yield
0.00%
Qtrly Sales
₹0.92 Cr
Qtrly Profit
₹22.71 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q3 2026₹0.92₹22.7162.0%₹20.73
Q2 2026₹0.06₹-23.21-400.0%₹-21.18
Q1 2026₹0.49₹1.7749.0%₹1.61
Q4 2025₹0.46₹15.47169.6%
Q3 2025₹0.49₹5.751371.4%₹5.23

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹2.82₹-181.39₹-229.81-8020.9%
FY 2024₹2.39₹-37.93₹-39.4-632.2%
FY 2023₹2.27₹17.1₹-39.81-1754.2%
FY 2022₹25.9₹-14.51₹-9.88-38.2%

Peer Comparison — Financial Services

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
WILLAMAGOR₹30 Cr1.86-53.60%62.50%
ICICIBANK₹9,05,033 Cr16.8916.36%16.36%
SBIN₹9,02,477 Cr10.7315.48%15.48%
BAJAJHFL₹73,351 Cr28.593.22%12.06%4.61x31.70%
ANGELONE₹31,612 Cr34.6114.23%15.53%1.29x38.76%
CDSL₹29,927 Cr61.7225.37%23.91%0.00x37.64%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹390.94₹592.95₹523.71₹509.1
Equity₹-227.51₹-68.6₹-130.9₹-158.04
Total Debt₹554.23₹594.6₹573.87₹597.39
Cash₹0.1₹0.28₹0.92₹0.12
Net Debt₹554.14₹594.32₹572.94₹597.27
Working Capital₹-547.52₹-228.32₹-177.18₹-194.64

Shareholding Pattern

Q3 FY2026

Promoter
62.01%
FII
DII
0.06%
Public
37.93%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q3 FY202662.01%0.06%37.93%
Q2 FY202662.01%0.06%37.92%
Q1 FY202662.01%0.06%37.92% ↑
Q4 FY202562.01%0.06%37.91% ↓
Q3 FY202562.01%0.06%37.92%
Q2 FY202562.01%0.06%37.92% ↑
Q1 FY202562.01%0.06%37.91% ↓
Q4 FY202462.01%0.06%37.93%

Corporate Actions

No recent corporate actions

Analyse WILLAMAGOR with Orion AI

Ask: "Is Williamson Magor & Company Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Williamson Magor & Company Ltd (WILLAMAGOR) Stock

Williamson Magor & Company Ltd is listed on the NSE under the Financial Services sector, Investment Company industry. ISIN: INE210A01017. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.