Suraj Estate Developers Ltd

SURAJEST
NSE· Realty
199.18
-0.40 (-0.20%)
Updated 11:29 am IST
52W Low · ₹180.1052W High · ₹349.35
Near 52W Low
Market Cap
₹895.10L Cr
Volume
23.8K
Prev Close
₹199.58
ISIN
INE843S01025

Orion Score

Fundamentals-based quality & risk · not a recommendation

40/100
Caution

Raw blend 57 capped to 40 by a red flag.

Why this is capped

Raw blend 57 → capped to 40

  • Profit not converting to cash (CFO -1.4x PAT) — cash-trap risk
  • Short track record (3 yrs of data)
Quality
58
Growth
75
Safety
35
Value

Suraj Estate Developers Ltd scores 40/100 (Caution) on the Orion Score — moderate business quality (58), strong growth (75) and weak balance-sheet safety (35). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Full Orion analysis

Risk checks

  • Profit not converting to cash (CFO -1.4x PAT) — cash-trap risk
  • Short track record (3 yrs of data)

Forensic accounting

Piotroski F 2/9Altman Z Safe(7.16)Beneish M Elevated(-1.50)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

24/100

Weak

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Moderate
D/E 0.57x — manageable leverage
QUALITY
Average
ROCE 13.8% — decent returns
MOMENTUM
Neutral
RSI 45.0 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
9.57
ROCE
13.83%
ROE (1Y)
14.00%
D/E Ratio
0.57x
OPM
49.22%
TTM EPS
₹19.51
Dividend Yield
0.00%
Qtrly Sales
₹98.78 Cr
Qtrly Profit
₹10.75 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹98.78₹10.7549.2%₹2.32
Q3 2026₹180.05₹25.1529.0%₹5.29
Q1 2026₹132.47₹21.2836.6%₹4.53
Q4 2025₹136.48₹18.2921.5%₹3.54
Q3 2025₹169.85₹19.9826.2%₹4.20

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2026₹555.86₹90.28₹222.8938.3%
FY 2025₹549.09₹100.16₹206.7336.0%
FY 2024₹412.21₹67.5₹232.3856.0%
FY 2023₹305.74₹32.16₹149.9648.8%

Peer Comparison — Realty

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
SURAJEST₹895 Cr9.5713.83%14.00%0.57x49.22%
ANANTRAJ₹21,083 Cr37.019.35%11.13%0.12x23.28%
BRIGADE₹18,741 Cr29.088.40%10.79%0.84x19.52%
EMBDL₹8,144 Cr-3.36%-9.05%0.53x-79.93%
LOTUSDEV₹6,703 Cr27.2714.17%17.06%0.07x39.30%
RUSTOMJEE₹4,926 Cr62.942.94%7.53%0.43x4.74%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹1,746.55₹1,290.38₹1,004.28₹864
Equity₹902.7₹516.19₹71.39₹39.16
Total Debt₹460.9₹429.8₹593.48₹639.59
Cash₹14.04₹4.97₹12.11₹7.69
Net Debt₹442.26₹420.65₹580.99₹630.47
Working Capital₹1,209.54₹712.88₹372.06₹418.51

Shareholding Pattern

Q3 FY2026

Promoter
69.6%
FII
1.77%
DII
1.03%
Public
27.6%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q3 FY202669.6%1.77% ↑1.03% ↑27.6% ↓
Q2 FY202669.6%1.7% ↓0.93% ↓27.78% ↑
Q1 FY202669.6%2.18% ↓1.45% ↓26.76% ↑
Q4 FY202569.6%2.32% ↑1.99% ↓26.09% ↑
Q3 FY202569.6% ↓1.94% ↓2.49% ↓25.96% ↑
Q2 FY202574.95%3.14% ↑2.51% ↑19.4% ↓
Q1 FY202574.95%2.51% ↓1.42% ↓21.12% ↑
Q4 FY202474.95%5.66%3.11%16.28%

Corporate Actions

No recent corporate actions

Analyse SURAJEST with Orion AI

Ask: "Is Suraj Estate Developers Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Suraj Estate Developers Ltd (SURAJEST) Stock

Suraj Estate Developers Ltd is listed on the NSE under the Realty sector, Residential Commercial Projects industry. ISIN: INE843S01025. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.