Embassy Developments Ltd

EMBDL
NSE· Realty
66.24
+2.43 (+3.81%)
Updated 12:30 pm IST
52W Low · ₹55.3652W High · ₹121.85
Near 52W Low
Market Cap
₹8144.21L Cr
Volume
42.80L
Prev Close
₹63.81
ISIN
INE069I01010

Orion Score

Fundamentals-based quality & risk · not a recommendation

16/100
Avoid

Embassy Developments Ltd scores 16/100 (Avoid) on the Orion Score — poor business quality (8), poor growth (27) and poor balance-sheet safety (24). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
8
Growth
27
Safety
24
Value

Full Orion analysis

Risk checks

  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 2/9Altman Z Safe(6.30)Beneish M Elevated(-1.86)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

31/100

Weak

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Moderate
D/E 0.53x — manageable leverage
QUALITY
Low Quality
ROCE -3.4% — poor capital efficiency
MOMENTUM
Neutral
RSI 53.9 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
ROCE
-3.36%
ROE (1Y)
-9.05%
D/E Ratio
0.53x
OPM
-79.93%
TTM EPS
₹-6.43
Dividend Yield
0.00%
Qtrly Sales
₹342.46 Cr
Qtrly Profit
₹-323.78 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹342.46₹-323.78-79.9%₹-2.33
Q3 2026₹212.4₹-233.14-81.2%₹-1.68
Q1 2026₹680.92₹-165.85-2.6%₹-1.29
Q4 2025₹888.89₹129.530.3%₹0.90
Q3 2025₹325.29₹-21.1828.0%₹-0.33

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹2,163.11₹199.6₹491.9213.5%
FY 2024₹1,090.05₹-497.45₹27.893.1%
FY 2023₹354.56₹-608.38₹-523.24-149.9%
FY 2022₹1,433.75₹-136.72₹94.93-0.7%

Peer Comparison — Realty

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
EMBDL₹8,144 Cr-3.36%-9.05%0.53x-79.93%
ANANTRAJ₹21,083 Cr37.019.35%11.13%0.12x23.28%
BRIGADE₹18,741 Cr29.088.40%10.79%0.84x19.52%
LOTUSDEV₹6,703 Cr27.2714.17%17.06%0.07x39.30%
RUSTOMJEE₹4,926 Cr62.942.94%7.53%0.43x4.74%
AGIIL₹4,320 Cr44.5416.55%24.34%0.38x16.21%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹20,490.61₹9,938.78₹6,507.43₹7,750.78
Equity₹9,321.09₹-1,446.43₹3,655.67₹3,414.85
Total Debt₹4,599.4₹7,748.57₹267.99₹1,328.91
Cash₹68.7₹40.6₹36.74₹50
Net Debt₹4,462.99₹7,707.97₹218.76₹1,259.74
Working Capital₹6,648.21₹-1,301.8₹3,618.45₹3,311.6

Shareholding Pattern

Q1 FY2027

Promoter
64.95%
FII
4.05%
DII
3.32%
Public
27.68%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202764.95% ↑4.05% ↓3.32% ↓27.68% ↑
Q4 FY202664.94% ↑4.6% ↓3.76% ↑26.7% ↓
Q3 FY202642.65%25.3% ↓3.38% ↓28.63% ↑
Q2 FY202642.66% ↑26.65% ↓3.63% ↓27.01% ↑
Q1 FY202642.44% ↓28.13% ↑3.66% ↑25.75% ↓
Q4 FY202543.36% ↑15.93% ↓3.52% ↓37.14% ↓
Q3 FY20250%29.78% ↓5.38% ↑64.73% ↓
Q2 FY20250%30.14%5.02%64.75%

Corporate Actions

No recent corporate actions

Analyse EMBDL with Orion AI

Ask: "Is Embassy Developments Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Embassy Developments Ltd (EMBDL) Stock

Embassy Developments Ltd is listed on the NSE under the Realty sector, Residential Commercial Projects industry. ISIN: INE069I01010. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.