Fundamentals-based quality & risk · not a recommendation
Raw blend 62 capped to 40 by a red flag.
Raw blend 62 → capped to 40
ICDS Ltd scores 40/100 (Caution) on the Orion Score — weak business quality (43), strong growth (97), strong balance-sheet safety (83) and fair valuation (44). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
49/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q3 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q3 2026 | ₹0.57 | ₹0.46 | 28.1% | ₹0.35 |
| Q2 2026 | ₹0.53 | ₹-0.32 | — | ₹-0.24 |
| Q1 2026 | ₹0.77 | ₹1.38 | 35.1% | ₹1.06 |
| Q4 2025 | ₹0.7 | ₹0.84 | 62.9% | — |
| Q3 2025 | ₹0.51 | ₹-0.77 | 13.7% | ₹-0.59 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹2.26 | ₹1.4 | ₹3.38 | 31.4% |
| FY 2024 | ₹3.51 | ₹2.04 | ₹2.8 | 49.6% |
| FY 2023 | ₹2.26 | ₹0.38 | ₹0.96 | 4.4% |
| FY 2022 | ₹1.27 | ₹5.84 | ₹6.34 | 341.7% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| ICDSLTD ★ | ₹58 Cr | 24.56 | 2.42% | 6.05% | — | 27.67% |
| ADANIPORTS | ₹4,21,187 Cr | 30.96 | 10.29% | 15.59% | 0.64x | 41.03% |
| BLUEDART | ₹11,670 Cr | 47.20 | 17.02% | 14.83% | 0.66x | 5.36% |
| BLACKBUCK | ₹10,544 Cr | 66.08 | 7.74% | 12.06% | 0.04x | 14.94% |
| BFUTILITIE | ₹2,180 Cr | 13.78 | 26.86% | 113.00% | 0.68x | 68.74% |
| AWFIS | ₹2,170 Cr | 30.88 | 8.64% | 14.01% | 2.72x | 12.40% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹32.2 | ₹28.66 | ₹26.83 | ₹26.61 |
| Equity | ₹28.94 | ₹27.54 | ₹25.51 | ₹25.21 |
| Total Debt | ₹0.41 | ₹0.36 | ₹0.3 | ₹0.48 |
| Cash | ₹0.08 | ₹0.33 | ₹0.07 | ₹0.08 |
| Net Debt | ₹0.18 | — | ₹0.22 | ₹0.4 |
| Working Capital | ₹10.6 | ₹14.49 | ₹8.48 | ₹11.29 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 75.54% ↑ | 2.67% | 2.18% ↓ | 19.61% ↓ |
| Q3 FY2026 | 51.39% | — | 4.87% | 43.73% |
| Q2 FY2026 | 51.39% | — | 4.87% | 43.73% |
| Q1 FY2026 | 51.39% | — | 4.87% | 43.73% ↓ |
| Q4 FY2025 | 51.4% | — | 4.87% | 43.74% ↑ |
| Q3 FY2025 | 51.4% | — | 4.87% | 43.73% ↓ |
| Q2 FY2025 | 51.4% | — | 4.87% | 43.75% ↑ |
| Q1 FY2025 | 51.4% | — | 4.87% | 43.73% |
No recent corporate actions
Ask: "Is ICDS Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.