Firstsource Solutions Ltd

FSL
NSE· Services
266.65
+0.27 (+0.10%)
Updated 12:21 pm IST
52W Low · ₹202.0052W High · ₹381.40
Mid Range
Market Cap
₹18501.59L Cr
Volume
7.31L
Prev Close
₹265.44
ISIN
INE684F01012

Orion Score

Fundamentals-based quality & risk · not a recommendation

63/100
Watch

Firstsource Solutions Ltd scores 63/100 (Watch) on the Orion Score — strong business quality (73), moderate growth (66), moderate balance-sheet safety (59) and rich valuation (36). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
73
Growth
66
Safety
59
Value
36

Full Orion analysis

Risk checks

  • Profit converts to cash (CFO 1.4× PAT)
  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 4/9Altman Z Safe(4.93)Beneish M Clean(-2.58)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

38/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Moderate
D/E 0.67x — manageable leverage
QUALITY
Average
ROCE 19.2% — decent returns
MOMENTUM
Bullish
RSI 60.3 — strong momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
28.00
ROCE
19.21%
ROE (1Y)
15.90%
D/E Ratio
0.67x
OPM
12.03%
TTM EPS
₹9.57
Dividend Yield
205.00%
Qtrly Sales
₹2,613.04 Cr
Qtrly Profit
₹205.24 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹2,613.04₹205.2412.0%₹2.91
Q3 2026₹2,467.45₹120.3311.8%₹1.71
Q1 2026₹2,220.93₹169.3311.3%₹2.40
Q4 2025₹2,167.77₹160.6911.2%₹2.28
Q3 2025₹2,087.85₹160.311.2%₹2.27

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹7,972.1₹594.46₹1,243.9311.1%
FY 2024₹6,332.53₹514.73₹993.2811.6%
FY 2023₹5,985.93₹513.72₹957.369.9%
FY 2022₹5,865.74₹537.37₹960.4112.5%

Peer Comparison — Services

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
FSL₹18,502 Cr28.0019.21%15.90%0.67x12.03%
ADANIPORTS₹4,23,329 Cr31.3510.29%15.59%0.64x41.03%
BLUEDART₹11,689 Cr47.3417.02%14.83%0.66x5.36%
BLACKBUCK₹10,557 Cr65.347.74%12.06%0.04x14.94%
BFUTILITIE₹2,324 Cr14.7726.86%113.00%0.68x68.74%
AWFIS₹2,063 Cr29.338.64%14.01%2.72x12.40%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹7,922.23₹6,075.6₹5,664.37₹5,708.69
Equity₹4,097.63₹3,700.4₹3,366.84₹3,032.94
Total Debt₹2,569.26₹1,525.8₹1,393.16₹1,783.7
Cash₹12.7₹68.94₹138.23₹95.6
Net Debt₹1,520₹735.93₹688.75₹914.06
Working Capital₹-204.64₹-102.91₹-151.41₹-113.75

Shareholding Pattern

Q1 FY2027

Promoter
55.23%
FII
16.82%
DII
13.77%
Public
14.18%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202755.23% ↓16.82% ↑13.77% ↑14.18% ↑
Q4 FY202655.46% ↑16.75% ↑13.71% ↓14.08% ↑
Q3 FY202653.66%9.2% ↓25.19% ↑11.11% ↓
Q2 FY202653.66%9.25% ↓24.63% ↑11.59% ↓
Q1 FY202653.66%9.58% ↓23.95% ↑11.92% ↓
Q4 FY202553.66%10.07% ↓22.9% ↑12.26% ↓
Q3 FY202553.66%11.01% ↓20.89% ↑13.36% ↓
Q2 FY202553.66%11.63%18.6%15%

Corporate Actions

Ex-DateActionDetails
2026-02-20
DIVIDEND
Interim Dividend - Rs 5.50 Per Share

Funds Holding This Stock

73 mutual fund schemes

Analyse FSL with Orion AI

Ask: "Is Firstsource Solutions Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Firstsource Solutions Ltd (FSL) Stock

Firstsource Solutions Ltd is listed on the NSE under the Services sector, Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) industry. ISIN: INE684F01012. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.