Varroc Engineering Ltd

VARROC
NSE· Automobile and Auto Components
662.75
-3.95 (-0.59%)
Updated 07:47 am IST
52W Low · ₹464.3052W High · ₹694.70
Near 52W High
Market Cap
₹8958.62L Cr
Volume
60.7K
Prev Close
₹659.85
ISIN
INE665L01035

Orion Score

Fundamentals-based quality & risk · not a recommendation

59/100
Watch

Varroc Engineering Ltd scores 59/100 (Watch) on the Orion Score — moderate business quality (69), strong growth (70), weak balance-sheet safety (46) and rich valuation (31). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
69
Growth
70
Safety
46
Value
31

Full Orion analysis

Risk checks

  • Profit converts to cash (CFO 4.2× PAT)
  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 6/9Altman Z Safe(4.92)Beneish M Clean(-2.68)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

66/100

Strong

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Moderate
D/E 0.51x — manageable leverage
QUALITY
High Quality
ROCE 22.4% — excellent capital efficiency
MOMENTUM
Bullish
RSI 67.5 — strong momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
39.83
ROCE
22.45%
ROE (1Y)
13.46%
D/E Ratio
0.51x
OPM
6.12%
TTM EPS
₹14.72
Dividend Yield
26.00%
Qtrly Sales
₹2,368.08 Cr
Qtrly Profit
₹69.31 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹2,368.08₹69.316.1%₹4.54
Q3 2026₹2,287.52₹-10.35.7%₹-0.67
Q2 2026₹2,207.34₹60.955.4%₹3.99
Q1 2026₹2,027.55₹105.065.5%₹6.88
Q4 2025₹2,099.2₹20.576.3%₹1.35

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹8,012.31₹61.23₹657.455.7%
FY 2024₹7,360.79₹526.02₹836.25.7%
FY 2023₹6,804.9₹-819.84₹597.743.8%
FY 2022₹5,785.1₹-1,109.88₹1,055.321.5%

Peer Comparison — Automobile and Auto Components

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
VARROC₹8,959 Cr39.8322.45%13.46%0.51x6.12%
MARUTI₹4,10,295 Cr27.9313.09%14.43%0.00x8.55%
BAJAJ-AUTO₹2,83,628 Cr26.3922.21%28.05%0.56x16.29%
BOSCHLTD₹1,23,338 Cr44.4114.95%19.35%0.01x11.96%
BHARATFORG₹1,02,153 Cr94.3415.43%11.60%0.76x11.55%
ATHERENERG₹46,986 Cr-17.47%-33.74%0.26x-10.33%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹4,671.91₹4,560.47₹4,620.9₹10,998.01
Equity₹1,565.06₹1,497.04₹976.2₹1,988.72
Total Debt₹1,118.44₹1,389.72₹1,806.11₹1,625.17
Cash₹111.48₹110.44₹302.31₹115.65
Net Debt₹837.3₹1,098.94₹1,332.68₹1,437.78
Working Capital₹-239.75₹-463.65₹-1,098.05₹-165.94

Shareholding Pattern

Q1 FY2027

Promoter
75%
FII
7.38%
DII
6.04%
Public
11.58%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202775%7.38% ↑6.04% ↓11.58% ↑
Q3 FY202675%4.36% ↑12.4% ↓8.23% ↑
Q2 FY202675%4.3% ↑12.75% ↓7.97% ↓
Q1 FY202675%3.99% ↑13.03% ↑7.99% ↓
Q4 FY202575%3.92% ↑12.79% ↑8.3% ↓
Q3 FY202575%3.89% ↑12.49% ↓8.62% ↑
Q2 FY202575%3.8% ↓12.65% ↓8.54% ↑
Q1 FY202575%4.24%12.74%8.04%

Corporate Actions

No recent corporate actions

Funds Holding This Stock

12 mutual fund schemes

Analyse VARROC with Orion AI

Ask: "Is Varroc Engineering Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Varroc Engineering Ltd (VARROC) Stock

Varroc Engineering Ltd is listed on the NSE under the Automobile and Auto Components sector, Auto Components & Equipments industry. ISIN: INE665L01035. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.