Waaree Energies Ltd

WAAREEENER
NSE· Capital Goods
2,694.30
-47.10 (-1.72%)
52W Low · ₹2,403.0052W High · ₹3,865.00
Near 52W Low
Market Cap
₹87819.95L Cr
Volume
10.37L
Prev Close
₹2,702.00
ISIN
INE377N01017

Orion Score

Fundamentals-based quality & risk · not a recommendation

58/100
Watch

Raw blend 81 capped to 58 by a red flag.

Why this is capped

Raw blend 81 → capped to 58

  • Limited track record (2 yrs of data)
Quality
83
Growth
99
Safety
79
Value
56

Waaree Energies Ltd scores 58/100 (Watch) on the Orion Score — strong business quality (83), strong growth (99), strong balance-sheet safety (79) and fair valuation (56). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Full Orion analysis

Risk checks

  • Limited track record (2 yrs of data)

Forensic accounting

Piotroski F 4/9Altman Z Safe(5.77)Beneish M Elevated(-1.16)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

77/100

Strong

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Low Debt
D/E 0.21x — lean balance sheet
QUALITY
High Quality
ROCE 21.3% — excellent capital efficiency
MOMENTUM
Bearish
RSI 37.4 — weak momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q3 FY2026

P/E Ratio
23.70
ROCE
21.33%
ROE (1Y)
31.57%
D/E Ratio
0.21x
OPM
21.95%
TTM EPS
₹128.84
Dividend Yield
13.00%
Qtrly Sales
₹7,565.05 Cr
Qtrly Profit
₹1,062.46 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q3 2026₹7,565.05₹1,062.4621.9%₹36.89
Q1 2026₹4,425.83₹745.218.4%₹25.84
Q4 2025₹3,934.94₹618.9120.0%
Q3 2025₹3,457.29₹492.6918.3%₹18.33

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹14,375.51₹1,867.39₹3,05616.3%
FY 2024₹11,371.23₹1,237.18₹2,135.0311.4%
FY 2023₹6,608.01₹482.76₹910.7310.2%
FY 2022₹2,843.64₹75.64₹197.712.5%

Peer Comparison — Capital Goods

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
WAAREEENER₹87,820 Cr23.7021.33%31.57%0.21x21.95%
BEL₹2,96,046 Cr48.8029.65%27.56%0.00x27.47%
BHEL₹1,45,306 Cr58.453.65%6.29%0.31x5.48%
APARINDS₹55,798 Cr57.1728.67%19.74%0.18x10.84%
COCHINSHIP₹36,631 Cr51.2910.41%12.52%0.28x18.71%
BEML₹14,269 Cr101.015.20%4.86%0.11x13.88%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹19,747.38₹11,313.74₹7,419.92₹2,237.4
Equity₹9,479.2₹4,087.81₹1,838.41₹427.65
Total Debt₹1,492.37₹1,091.98₹906.05₹421.12
Cash₹509.83₹121.39₹197.27₹47.76
Net Debt₹723.01₹734.53₹661.75₹322.52
Working Capital₹4,370.68₹2,589.93₹553.71₹-153.47

Shareholding Pattern

Q3 FY2026

Promoter
64.22%
FII
6.91%
DII
2.86%
Public
26.01%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q3 FY202664.22%6.91% ↑2.86% ↑26.01% ↓
Q2 FY202664.22% ↓6.35% ↑2.82% ↓26.6% ↓
Q1 FY202664.31%2.68% ↑2.86% ↑30.15% ↓
Q4 FY202564.31%0.7% ↓2.46% ↓32.53% ↑
Q3 FY202564.31%1.4%2.7%31.58%

Corporate Actions

No recent corporate actions

Smart Money Holdings

Q4 FY2025

InvestorShares HeldPortfolio %Change
madhusudan-kela4,00,00028.70%
madhusudan-kela33,41,7001.20%
New

Funds Holding This Stock

76 mutual fund schemes

Analyse WAAREEENER with Orion AI

Ask: "Is Waaree Energies Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Waaree Energies Ltd (WAAREEENER) Stock

Waaree Energies Ltd is listed on the NSE under the Capital Goods sector, Other Electrical Equipment industry. ISIN: INE377N01017. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.