Fundamentals-based quality & risk · not a recommendation
Raw blend 81 capped to 58 by a red flag.
Raw blend 81 → capped to 58
Waaree Energies Ltd scores 58/100 (Watch) on the Orion Score — strong business quality (83), strong growth (99), strong balance-sheet safety (79) and fair valuation (56). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
77/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q3 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q3 2026 | ₹7,565.05 | ₹1,062.46 | 21.9% | ₹36.89 |
| Q1 2026 | ₹4,425.83 | ₹745.2 | 18.4% | ₹25.84 |
| Q4 2025 | ₹3,934.94 | ₹618.91 | 20.0% | — |
| Q3 2025 | ₹3,457.29 | ₹492.69 | 18.3% | ₹18.33 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹14,375.51 | ₹1,867.39 | ₹3,056 | 16.3% |
| FY 2024 | ₹11,371.23 | ₹1,237.18 | ₹2,135.03 | 11.4% |
| FY 2023 | ₹6,608.01 | ₹482.76 | ₹910.73 | 10.2% |
| FY 2022 | ₹2,843.64 | ₹75.64 | ₹197.71 | 2.5% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| WAAREEENER ★ | ₹87,820 Cr | 23.70 | 21.33% | 31.57% | 0.21x | 21.95% |
| BEL | ₹2,96,046 Cr | 48.80 | 29.65% | 27.56% | 0.00x | 27.47% |
| BHEL | ₹1,45,306 Cr | 58.45 | 3.65% | 6.29% | 0.31x | 5.48% |
| APARINDS | ₹55,798 Cr | 57.17 | 28.67% | 19.74% | 0.18x | 10.84% |
| COCHINSHIP | ₹36,631 Cr | 51.29 | 10.41% | 12.52% | 0.28x | 18.71% |
| BEML | ₹14,269 Cr | 101.01 | 5.20% | 4.86% | 0.11x | 13.88% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹19,747.38 | ₹11,313.74 | ₹7,419.92 | ₹2,237.4 |
| Equity | ₹9,479.2 | ₹4,087.81 | ₹1,838.41 | ₹427.65 |
| Total Debt | ₹1,492.37 | ₹1,091.98 | ₹906.05 | ₹421.12 |
| Cash | ₹509.83 | ₹121.39 | ₹197.27 | ₹47.76 |
| Net Debt | ₹723.01 | ₹734.53 | ₹661.75 | ₹322.52 |
| Working Capital | ₹4,370.68 | ₹2,589.93 | ₹553.71 | ₹-153.47 |
Q3 FY2026
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q3 FY2026 | 64.22% | 6.91% ↑ | 2.86% ↑ | 26.01% ↓ |
| Q2 FY2026 | 64.22% ↓ | 6.35% ↑ | 2.82% ↓ | 26.6% ↓ |
| Q1 FY2026 | 64.31% | 2.68% ↑ | 2.86% ↑ | 30.15% ↓ |
| Q4 FY2025 | 64.31% | 0.7% ↓ | 2.46% ↓ | 32.53% ↑ |
| Q3 FY2025 | 64.31% | 1.4% | 2.7% | 31.58% |
No recent corporate actions
Q4 FY2025
| Investor | Shares Held | Portfolio % | Change |
|---|---|---|---|
| madhusudan-kela | 4,00,000 | 28.70% | — |
| madhusudan-kela | 33,41,700 | 1.20% | New |
76 mutual fund schemes
Ask: "Is Waaree Energies Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.
Waaree Energies Ltd is listed on the NSE under the Capital Goods sector, Other Electrical Equipment industry. ISIN: INE377N01017. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.