Fundamentals-based quality & risk · not a recommendation
Varun Beverages Ltd scores 73/100 (Quality) on the Orion Score — strong business quality (80), strong growth (92), strong balance-sheet safety (75) and rich valuation (25). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
73/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q4 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q4 2026 | ₹6,574.19 | ₹872.36 | 17.8% | ₹2.58 |
| Q3 2026 | ₹4,204.42 | ₹251.79 | 7.3% | ₹0.74 |
| Q1 2026 | ₹7,017.37 | ₹1,317.02 | 24.1% | ₹3.89 |
| Q4 2025 | ₹5,566.94 | ₹726.49 | 17.8% | ₹2.15 |
| Q3 2025 | ₹3,688.79 | ₹185.15 | 8.7% | ₹0.56 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹20,834.6 | ₹3,036.49 | ₹5,394.51 | 18.5% |
| FY 2024 | ₹19,445.05 | ₹2,594.63 | ₹4,829.02 | 20.6% |
| FY 2023 | ₹15,621.74 | ₹2,055.92 | ₹3,686.91 | 20.0% |
| FY 2022 | ₹12,921.05 | ₹1,497.43 | ₹2,824.52 | 17.9% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| VBL ★ | ₹1,76,996 Cr | 55.55 | 17.96% | 16.79% | 0.13x | 17.83% |
| HINDUNILVR | ₹4,98,466 Cr | 46.95 | 21.37% | 21.60% | 0.03x | 21.55% |
| BRITANNIA | ₹1,29,575 Cr | 51.20 | 57.78% | 53.31% | 0.27x | 16.38% |
| COLPAL | ₹56,739 Cr | 42.74 | 103.69% | 81.59% | 0.03x | 29.98% |
| AWL | ₹24,336 Cr | 23.34 | 15.16% | 10.52% | 0.11x | 1.84% |
| CCL | ₹15,781 Cr | 40.59 | 20.46% | 18.00% | 0.56x | 12.36% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹25,565.16 | ₹23,143.91 | ₹15,187.18 | ₹11,618.24 |
| Equity | ₹19,578.7 | ₹16,609.83 | ₹6,936.5 | ₹5,102.38 |
| Total Debt | ₹2,508.18 | ₹2,826.25 | ₹5,431.31 | ₹3,883.81 |
| Cash | ₹1,784.18 | ₹260.78 | ₹242.21 | ₹154.33 |
| Net Debt | ₹239.94 | ₹2,103.48 | ₹4,952.18 | ₹3,540.48 |
| Working Capital | ₹3,822.1 | ₹3,339.55 | ₹82.42 | ₹-564.72 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 59.44% | 13.38% ↓ | 10.95% ↓ | 16.23% ↑ |
| Q3 FY2026 | 59.44% | 20.31% ↓ | 13.56% ↑ | 6.69% ↓ |
| Q2 FY2026 | 59.44% ↓ | 21.93% ↑ | 11.78% ↑ | 6.84% ↓ |
| Q1 FY2026 | 59.82% ↓ | 21.86% ↓ | 10.52% ↑ | 7.8% ↑ |
| Q4 FY2025 | 60.23% ↑ | 22.98% ↓ | 9.19% ↑ | 7.59% ↑ |
| Q3 FY2025 | 60.2% ↓ | 25.27% ↑ | 7% ↑ | 7.52% ↓ |
| Q2 FY2025 | 62.67% | 24.18% ↓ | 4.97% ↑ | 8.19% ↑ |
| Q1 FY2025 | 62.67% | 25.32% | 4.54% | 7.46% |
| Ex-Date | Action | Details |
|---|---|---|
| 2026-04-30 | DIVIDEND | Interim Dividend - Re 0.50 Per Share |
| 2026-04-08 | DIVIDEND | Dividend - Re 0.50 Per Share |
260 mutual fund schemes
Ask: "Is Varun Beverages Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.
Varun Beverages Ltd is listed on the NSE under the Fast Moving Consumer Goods sector, Other Beverages industry. ISIN: INE200M01039. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.