Varun Beverages Ltd

VBL
NSE· Fast Moving Consumer Goods
433.30
-31.20 (-6.72%)
52W Low · ₹381.0052W High · ₹555.80
Near 52W Low
Market Cap
₹176995.55L Cr
Volume
4.21Cr
Prev Close
₹457.20
ISIN
INE200M01039

Orion Score

Fundamentals-based quality & risk · not a recommendation

73/100
Quality

Varun Beverages Ltd scores 73/100 (Quality) on the Orion Score — strong business quality (80), strong growth (92), strong balance-sheet safety (75) and rich valuation (25). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
80
Growth
92
Safety
75
Value
25

Full Orion analysis

Risk checks

  • Profit converts to cash (CFO 1.2× PAT)
  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 5/9Altman Z Safe(8.57)Beneish M Elevated(-2.08)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

73/100

Strong

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Low Debt
D/E 0.13x — lean balance sheet
QUALITY
Average
ROCE 18.0% — decent returns
MOMENTUM
Bearish
RSI 39.6 — weak momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
55.55
ROCE
17.96%
ROE (1Y)
16.79%
D/E Ratio
0.13x
OPM
17.83%
TTM EPS
₹9.42
Dividend Yield
38.00%
Qtrly Sales
₹6,574.19 Cr
Qtrly Profit
₹872.36 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹6,574.19₹872.3617.8%₹2.58
Q3 2026₹4,204.42₹251.797.3%₹0.74
Q1 2026₹7,017.37₹1,317.0224.1%₹3.89
Q4 2025₹5,566.94₹726.4917.8%₹2.15
Q3 2025₹3,688.79₹185.158.7%₹0.56

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹20,834.6₹3,036.49₹5,394.5118.5%
FY 2024₹19,445.05₹2,594.63₹4,829.0220.6%
FY 2023₹15,621.74₹2,055.92₹3,686.9120.0%
FY 2022₹12,921.05₹1,497.43₹2,824.5217.9%

Peer Comparison — Fast Moving Consumer Goods

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
VBL₹1,76,996 Cr55.5517.96%16.79%0.13x17.83%
HINDUNILVR₹4,98,466 Cr46.9521.37%21.60%0.03x21.55%
BRITANNIA₹1,29,575 Cr51.2057.78%53.31%0.27x16.38%
COLPAL₹56,739 Cr42.74103.69%81.59%0.03x29.98%
AWL₹24,336 Cr23.3415.16%10.52%0.11x1.84%
CCL₹15,781 Cr40.5920.46%18.00%0.56x12.36%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹25,565.16₹23,143.91₹15,187.18₹11,618.24
Equity₹19,578.7₹16,609.83₹6,936.5₹5,102.38
Total Debt₹2,508.18₹2,826.25₹5,431.31₹3,883.81
Cash₹1,784.18₹260.78₹242.21₹154.33
Net Debt₹239.94₹2,103.48₹4,952.18₹3,540.48
Working Capital₹3,822.1₹3,339.55₹82.42₹-564.72

Shareholding Pattern

Q1 FY2027

Promoter
59.44%
FII
13.38%
DII
10.95%
Public
16.23%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202759.44%13.38% ↓10.95% ↓16.23% ↑
Q3 FY202659.44%20.31% ↓13.56% ↑6.69% ↓
Q2 FY202659.44% ↓21.93% ↑11.78% ↑6.84% ↓
Q1 FY202659.82% ↓21.86% ↓10.52% ↑7.8% ↑
Q4 FY202560.23% ↑22.98% ↓9.19% ↑7.59% ↑
Q3 FY202560.2% ↓25.27% ↑7% ↑7.52% ↓
Q2 FY202562.67%24.18% ↓4.97% ↑8.19% ↑
Q1 FY202562.67%25.32%4.54%7.46%

Corporate Actions

Ex-DateActionDetails
2026-04-30
DIVIDEND
Interim Dividend - Re 0.50 Per Share
2026-04-08
DIVIDEND
Dividend - Re 0.50 Per Share

Funds Holding This Stock

260 mutual fund schemes

Analyse VBL with Orion AI

Ask: "Is Varun Beverages Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Varun Beverages Ltd (VBL) Stock

Varun Beverages Ltd is listed on the NSE under the Fast Moving Consumer Goods sector, Other Beverages industry. ISIN: INE200M01039. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.