Tilaknagar Industries Ltd

TI
NSE· Fast Moving Consumer Goods
448.95
+1.95 (+0.44%)
Updated 08:16 am IST
52W Low · ₹337.0052W High · ₹549.70
Mid Range
Market Cap
₹10284.78L Cr
Volume
1.41L
Prev Close
₹451.10
ISIN
INE133E01013

Orion Score

Fundamentals-based quality & risk · not a recommendation

40/100
Caution

Raw blend 57 capped to 40 by a red flag.

Why this is capped

Raw blend 57 → capped to 40

  • Profit not converting to cash (CFO -0.0x PAT) — cash-trap risk
  • Very weak fundamentals (Piotroski F 1/9)
Quality
53
Growth
80
Safety
42
Value

Tilaknagar Industries Ltd scores 40/100 (Caution) on the Orion Score — moderate business quality (53), strong growth (80) and weak balance-sheet safety (42). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Full Orion analysis

Risk checks

  • Profit not converting to cash (CFO -0.0x PAT) — cash-trap risk
  • Very weak fundamentals (Piotroski F 1/9)

Forensic accounting

Piotroski F 1/9Altman Z Safe(4.98)Beneish M Elevated(-1.02)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

58/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Low Debt
D/E 0.02x — lean balance sheet
QUALITY
Low Quality
ROCE 6.4% — poor capital efficiency
MOMENTUM
Neutral
RSI 48.0 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
433.44
ROCE
6.43%
ROE (1Y)
29.60%
D/E Ratio
0.02x
OPM
11.49%
TTM EPS
₹0.96
Dividend Yield
22.00%
Qtrly Sales
₹949.49 Cr
Qtrly Profit
₹-14.91 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹949.49₹-14.9111.5%₹-0.60
Q3 2026₹663.74₹-105.4113.6%₹-4.67
Q2 2026₹359.6₹52.6814.7%₹2.69
Q1 2026₹370.52₹88.5123.5%₹4.54
Q4 2025₹383.6₹77.3518.6%₹3.98

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2026₹2,345.58₹20.87₹213.3514.5%
FY 2025₹1,380.52₹229.59₹272.4516.3%
FY 2024₹1,393.95₹138.01₹196.6411.9%
FY 2023₹1,155.81₹149.9₹216.279.9%

Peer Comparison — Fast Moving Consumer Goods

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
TI₹10,285 Cr433.446.43%29.60%0.02x11.49%
HINDUNILVR₹4,98,466 Cr46.9521.37%21.60%0.03x21.55%
BRITANNIA₹1,29,563 Cr51.0257.77%53.31%0.27x16.38%
COLPAL₹55,675 Cr42.02103.51%81.59%0.03x29.98%
AWL₹24,717 Cr23.7115.16%10.52%0.11x1.84%
CCL₹15,639 Cr40.3220.46%18.00%0.56x12.36%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹1,212.83₹1,033.44₹1,011.54₹1,013.28
Equity₹882.25₹653.89₹482.92₹133.51
Total Debt₹44.18₹121.44₹255.54₹585.18
Cash₹15.74₹8.65₹34.81₹42.74
Net Debt₹26.69₹110.6₹218.3₹542.23
Working Capital₹479.99₹329.62₹117.38₹-19.22

Shareholding Pattern

Q3 FY2026

Promoter
31.71%
FII
18.41%
DII
4.91%
Public
44.97%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q3 FY202631.71% ↓18.41% ↓4.91% ↑44.97% ↑
Q2 FY202637.2% ↓19.45% ↑3.82% ↑39.52% ↓
Q1 FY202639.97% ↓15.29% ↓1.38% ↑43.35% ↓
Q4 FY202540%15.32% ↑1.26% ↓43.42% ↓
Q3 FY202540% ↓13.96% ↑1.35% ↑44.7% ↓
Q2 FY202540.14% ↓12.4% ↑1.19% ↑46.28% ↓
Q1 FY202540.17% ↓11.69% ↑0.35% ↑47.79% ↓
Q4 FY202440.19%11.39%0.11%48.32%

Corporate Actions

No recent corporate actions

Funds Holding This Stock

11 mutual fund schemes

Analyse TI with Orion AI

Ask: "Is Tilaknagar Industries Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Tilaknagar Industries Ltd (TI) Stock

Tilaknagar Industries Ltd is listed on the NSE under the Fast Moving Consumer Goods sector, Breweries & Distilleries industry. ISIN: INE133E01013. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.