Thomas Cook (India) Ltd

THOMASCOOK
NSE· Consumer Services
102.67
+0.37 (+0.36%)
Updated 08:01 am IST
52W Low · ₹86.3552W High · ₹188.29
Near 52W Low
Market Cap
₹4435.11L Cr
Volume
2.35L
Prev Close
₹106.47
ISIN
INE332A01027

Orion Score

Fundamentals-based quality & risk · not a recommendation

61/100
Watch

Thomas Cook (India) Ltd scores 61/100 (Watch) on the Orion Score — moderate business quality (50), strong growth (99) and weak balance-sheet safety (49). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
50
Growth
99
Safety
49
Value

Full Orion analysis

Risk checks

  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 4/9Altman Z Safe(3.30)Beneish M Clean(-2.70)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

38/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Low Debt
D/E 0.21x — lean balance sheet
QUALITY
Low Quality
ROCE 7.8% — poor capital efficiency
MOMENTUM
Neutral
RSI 46.8 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
20.01
ROCE
7.76%
ROE (1Y)
9.26%
D/E Ratio
0.21x
OPM
2.10%
TTM EPS
₹4.69
Dividend Yield
53.00%
Qtrly Sales
₹1,770.69 Cr
Qtrly Profit
₹38.66 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹1,770.69₹38.662.1%₹0.83
Q3 2026₹2,145.68₹41.73.5%₹0.90
Q2 2026₹2,073.84₹66.443.4%₹1.42
Q1 2026₹2,407.96₹72.053.8%₹1.55
Q4 2025₹1,968.86₹64.573.1%₹1.39

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹7,989.32₹254.33₹566.494.5%
FY 2024₹7,212.02₹259.03₹517.374.7%
FY 2023₹4,952.45₹6.46₹196.222.4%
FY 2022₹1,847.07₹-229.2₹-156.83-15.9%

Peer Comparison — Consumer Services

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
THOMASCOOK₹4,435 Cr20.017.76%9.26%0.21x2.10%
ETERNAL₹2,35,823 Cr675.00-1.11%1.19%0.15x0.10%
CHALET₹16,002 Cr28.3315.90%19.13%0.64x36.84%
CARTRADE₹12,964 Cr60.617.93%9.85%0.05x29.90%
AVL₹8,246 Cr70.9520.78%18.38%0.83x6.38%
ABFRL₹7,601 Cr-5.01%-12.69%0.99x-7.63%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹7,115.69₹6,416.71₹5,683.58₹4,642.53
Equity₹2,259.61₹2,057.36₹1,713.34₹1,695.21
Total Debt₹465.14₹417.79₹538.72₹598.13
Cash₹848.7₹616.72₹562.72₹324.19
Net Debt₹130.63
Working Capital₹-297.89₹-489.34₹-598.42₹-633.15

Shareholding Pattern

Q3 FY2026

Promoter
63.83%
FII
7.28%
DII
6.83%
Public
20.98%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q3 FY202663.83%7.28% ↑6.83% ↓20.98% ↓
Q2 FY202663.83%5.32% ↑7.33% ↓22.43% ↓
Q1 FY202663.83%4.41% ↓7.78% ↓22.86% ↑
Q4 FY202563.83%4.52% ↑8.1% ↓22.44% ↑
Q3 FY202563.83%4.38% ↑9.48% ↓21.21% ↓
Q2 FY202563.83%3.58% ↑9.84% ↑21.64% ↓
Q1 FY202563.83%3.16% ↑9.1% ↑22.76% ↓
Q4 FY202463.83%2.29%8.64%24.07%

Corporate Actions

Ex-DateActionDetails
2026-08-27
DIVIDEND
Dividend - Rs 0.50 Per Share

Smart Money Holdings

Q4 FY2025

InvestorShares HeldPortfolio %Change
norges-bank

Funds Holding This Stock

10 mutual fund schemes

Analyse THOMASCOOK with Orion AI

Ask: "Is Thomas Cook (India) Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Thomas Cook (India) Ltd (THOMASCOOK) Stock

Thomas Cook (India) Ltd is listed on the NSE under the Consumer Services sector, Tour Travel Related Services industry. ISIN: INE332A01027. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.