Fundamentals-based quality & risk · not a recommendation
Raw blend 48 capped to 40 by a red flag.
Raw blend 48 → capped to 40
Swan Corp Ltd scores 40/100 (Caution) on the Orion Score — weak business quality (30), strong growth (79) and moderate balance-sheet safety (57). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
68/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q4 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q4 2026 | ₹869.65 | ₹268.68 | -33.7% | ₹8.02 |
| Q3 2026 | ₹1,150.02 | ₹-9.87 | -0.5% | ₹-0.04 |
| Q2 2026 | ₹1,138.34 | ₹-3.81 | -2.2% | ₹-0.19 |
| Q1 2026 | ₹1,213.18 | ₹19.13 | -0.3% | ₹0.61 |
| Q4 2025 | ₹855.75 | ₹-17.73 | -2.0% | ₹-0.71 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹4,902.11 | ₹755.3 | ₹1,786.35 | -6.4% |
| FY 2024 | ₹4,982.32 | ₹301.17 | ₹945.92 | 14.4% |
| FY 2023 | ₹1,404.16 | ₹-35.9 | ₹236.77 | 8.3% |
| FY 2022 | ₹453.92 | ₹-157.89 | ₹71.03 | -7.7% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| SWANCORP ★ | ₹9,763 Cr | 35.96 | -2.99% | 2.99% | 0.23x | -33.72% |
| AETHER | ₹19,579 Cr | 89.47 | 11.68% | 9.38% | 0.19x | 21.06% |
| CHAMBLFERT | ₹18,202 Cr | 9.36 | 19.66% | 20.45% | 0.10x | 5.92% |
| ATUL | ₹18,105 Cr | 26.68 | 10.56% | 11.53% | 0.03x | 12.07% |
| ANURAS | ₹14,430 Cr | 82.63 | 8.65% | 5.76% | 0.41x | 18.15% |
| ACI | ₹6,795 Cr | 63.41 | 6.58% | 5.55% | 0.24x | 6.94% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹13,603.5 | ₹12,167.52 | ₹10,222.78 | ₹6,397.32 |
| Equity | ₹7,342.73 | ₹6,278.89 | ₹2,283.68 | ₹1,245.32 |
| Total Debt | ₹2,966.08 | ₹3,520.6 | ₹5,037 | ₹4,117.42 |
| Cash | ₹136.76 | ₹1,257.47 | ₹145.09 | ₹906.8 |
| Net Debt | ₹2,665.04 | ₹2,182.41 | ₹4,834.25 | ₹3,209.55 |
| Working Capital | ₹3,072.83 | ₹2,812.87 | ₹283.2 | ₹467.02 |
Q3 FY2026
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q3 FY2026 | 53.96% | 9.7% ↑ | 12.82% ↓ | 23.5% ↓ |
| Q2 FY2026 | 53.96% | 8.89% ↓ | 12.9% ↓ | 24.25% ↑ |
| Q1 FY2026 | 53.96% | 9.36% ↓ | 13.22% ↓ | 23.45% ↑ |
| Q4 FY2025 | 53.96% | 10.25% ↓ | 13.24% ↑ | 22.53% ↑ |
| Q3 FY2025 | 53.96% | 10.82% ↓ | 13.18% ↓ | 22.02% ↑ |
| Q2 FY2025 | 53.96% | 11.79% ↓ | 13.65% ↓ | 20.58% ↑ |
| Q1 FY2025 | 53.96% | 11.84% ↑ | 14.81% ↑ | 19.37% ↓ |
| Q4 FY2024 | 53.96% | 11.16% | 14.33% | 20.53% |
| Ex-Date | Action | Details |
|---|---|---|
| 2026-08-28 | DIVIDEND | Dividend - Re 0.15 Per Share |
Ask: "Is Swan Corp Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.