Fundamentals-based quality & risk · not a recommendation
Som Distilleries & Breweries Ltd scores 57/100 (Watch) on the Orion Score — moderate business quality (57), strong growth (83), moderate balance-sheet safety (52) and rich valuation (27). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
37/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q4 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q4 2026 | ₹180.81 | ₹-56.69 | -29.0% | ₹-2.75 |
| Q3 2026 | ₹250.55 | ₹4.61 | 4.5% | ₹0.22 |
| Q2 2026 | ₹269.59 | ₹19.05 | 11.8% | ₹0.94 |
| Q1 2026 | ₹528.38 | ₹41.2 | 11.7% | ₹2.02 |
| Q4 2025 | ₹338.97 | ₹23.73 | 10.3% | ₹1.15 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2026 | ₹1,229.32 | ₹10.36 | ₹77.97 | 4.3% |
| FY 2025 | ₹1,442.9 | ₹104.5 | ₹180.7 | 10.4% |
| FY 2024 | ₹1,253.94 | ₹86.5 | ₹153.18 | 10.2% |
| FY 2023 | ₹797.63 | ₹60.3 | ₹101.96 | 10.7% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| SDBL ★ | ₹1,552 Cr | 152.33 | 5.43% | 16.20% | — | -29.01% |
| HINDUNILVR | ₹4,98,466 Cr | 46.95 | 21.37% | 21.60% | 0.03x | 21.55% |
| BRITANNIA | ₹1,28,937 Cr | 50.94 | 57.77% | 53.31% | 0.27x | 16.38% |
| COLPAL | ₹55,822 Cr | 42.37 | 103.69% | 81.59% | 0.03x | 29.98% |
| AWL | ₹24,574 Cr | 23.57 | 15.16% | 10.52% | 0.11x | 1.84% |
| CCL | ₹16,186 Cr | 41.49 | 20.46% | 18.00% | 0.56x | 12.36% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹1,343.35 | ₹1,173.79 | ₹911.84 | ₹699.39 |
| Equity | ₹747.52 | ₹561.95 | ₹375.37 | ₹289.57 |
| Total Debt | ₹171.38 | ₹197.35 | ₹248.64 | ₹201.18 |
| Cash | ₹19.45 | ₹12.87 | ₹12.04 | ₹8.85 |
| Net Debt | ₹151.93 | ₹184.48 | ₹236.6 | ₹192.32 |
| Working Capital | ₹205.46 | ₹127.1 | ₹72.01 | ₹-24.14 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 57.71% ↑ | 0.06% ↓ | 0.05% ↑ | 42.19% ↓ |
| Q3 FY2026 | 39.39% | 0.95% ↑ | 0% | 59.66% ↓ |
| Q2 FY2026 | 39.39% ↑ | 0.72% ↓ | 0% ↓ | 59.9% ↑ |
| Q1 FY2026 | 39.37% ↑ | 1.47% ↓ | 0.05% ↓ | 59.11% ↓ |
| Q4 FY2025 | 38.75% ↑ | 1.6% ↑ | 0.09% ↑ | 59.56% ↓ |
| Q3 FY2025 | 36.31% ↑ | 0.9% ↑ | 0.02% ↑ | 62.77% ↓ |
| Q2 FY2025 | 35.33% | 0.56% ↓ | 0.01% ↓ | 64.09% ↑ |
| Q1 FY2025 | 35.33% | 0.63% | 0.52% | 63.52% |
No recent corporate actions
Ask: "Is Som Distilleries & Breweries Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.
Som Distilleries & Breweries Ltd is listed on the NSE under the Fast Moving Consumer Goods sector, Breweries & Distilleries industry. ISIN: INE480C01038. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.