Next Mediaworks Ltd

NEXTMEDIA
NSE· Media Entertainment & Publication
₹3.95
-0.01 (-0.25%)
52W Low · ₹3.4852W High · ₹8.48
Near 52W Low
Market Cap
₹25.42L Cr
Volume
2.8K
Prev Close
₹3.98
ISIN
INE747B01016

Orion Score

Fundamentals-based quality & risk · not a recommendation

32/100
Avoid

Next Mediaworks Ltd scores 32/100 (Avoid) on the Orion Score — poor business quality (10), moderate growth (57) and moderate balance-sheet safety (54). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
10
Growth
57
Safety
54
Value
—

Full Orion analysis

Risk checks

  • Altman Z-score distress zone (-12.4)
  • Aggressive accruals not backed by cash (Beneish M 22.7, weak CFO/PAT)
  • Micro-cap (~Rs 25 cr) — limited reliability/liquidity
  • Thinly traded (~Rs 0.9 L/day) — hard to act on

Forensic accounting

Piotroski F 3/9Altman Z Distress(-12.44)Beneish M Elevated(22.72)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

28/100

Weak

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
No Data
D/E unavailable
QUALITY
Low Quality
ROCE -6.7% — poor capital efficiency
MOMENTUM
Neutral
RSI 48.6 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
0.44
ROCE
-6.74%
ROE (1Y)
—
D/E Ratio
—
OPM
—
TTM EPS
₹-0.79
Dividend Yield
0.00%
Qtrly Sales
₹0.00 Cr
Qtrly Profit
₹-1.93 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹0₹-1.93—₹-0.29
Q3 2026₹0₹-1.03—₹-0.15
Q2 2026₹0₹-1.15—₹-0.18
Q1 2026₹0₹-1.17—₹-0.17
Q4 2025₹0₹7.53—₹1.13

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2026₹0₹-5.28₹-0.76—
FY 2025₹0₹3.94₹8.3—
FY 2024₹38.37₹-22.18₹-9.55-27.9%
FY 2023₹36.25₹-14.15₹2.85-28.4%

Peer Comparison — Media Entertainment & Publication

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
NEXTMEDIA ★₹25 Cr0.44-6.74%———
NAZARA₹10,058 Cr9.980.64%1.97%0.06x8.07%
TIPSMUSIC₹8,833 Cr40.81103.10%92.33%0.02x73.42%
DBCORP₹3,721 Cr10.5714.81%14.27%0.11x18.55%
NAVNETEDUL₹3,153 Cr8.917.75%18.58%0.05x13.26%
HATHWAY₹1,961 Cr24.090.29%1.86%0.00x0.41%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹9.68₹78.86₹91.97₹100.76
Equity₹-24.99₹-87.88₹-65.75₹-51.51
Total Debt₹34.43₹212.85₹187.52₹157.95
Cash₹0.09₹7.62₹3.44₹3.34
Net Debt₹34.34₹188.54₹166.03₹135.66
Working Capital₹-0.14₹18.3₹13.69₹13.11

Shareholding Pattern

Q1 FY2027

Promoter
80.94%
FII
0.75%
DII
0.61%
Public
17.7%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202780.94% ↑0.75% ↓0.61%17.7% ↓
Q3 FY202674.99%2.45%—22.57%
Q2 FY202674.99%2.45%—22.57%
Q1 FY202674.99%2.45%—22.57%
Q4 FY202574.99%2.45%—22.57%
Q3 FY202574.99%2.45%—22.57%
Q2 FY202574.99%2.45%—22.57% ↑
Q1 FY202574.99%2.45%—22.56%

Corporate Actions

No recent corporate actions

Analyse NEXTMEDIA with Orion AI

Ask: "Is Next Mediaworks Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Next Mediaworks Ltd (NEXTMEDIA) Stock

Next Mediaworks Ltd is listed on the NSE under the Media Entertainment & Publication sector, Media & Entertainment industry. ISIN: INE747B01016. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.