New Delhi Television Ltd

NDTV
NSE· Media Entertainment & Publication
82.74
-0.22 (-0.27%)
Updated 10:01 am IST
52W Low · ₹60.7552W High · ₹159.53
Near 52W Low
Market Cap
₹956.08L Cr
Volume
1.61L
Prev Close
₹82.70
ISIN
INE155G01029

Orion Score

Fundamentals-based quality & risk · not a recommendation

17/100
Avoid

New Delhi Television Ltd scores 17/100 (Avoid) on the Orion Score — poor business quality (8), weak growth (41) and poor balance-sheet safety (13). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
8
Growth
41
Safety
13
Value

Full Orion analysis

Risk checks

  • Low interest cover (-9.6x) on real debt — distress risk
  • Altman Z-score distress zone (-0.3)

Forensic accounting

Piotroski F 3/9Altman Z Distress(-0.25)Beneish M Clean(-2.77)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

37/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
High Debt
D/E 1.99x — elevated leverage
QUALITY
Low Quality
ROCE -50.2% — poor capital efficiency
MOMENTUM
Neutral
RSI 56.8 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q3 FY2026

P/E Ratio
ROCE
-50.16%
ROE (1Y)
-341.21%
D/E Ratio
1.99x
OPM
-46.81%
TTM EPS
₹-36.86
Dividend Yield
0.00%
Qtrly Sales
₹150.41 Cr
Qtrly Profit
₹-80.25 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q3 2026₹150.41₹-80.25-46.8%₹-10.13
Q1 2026₹107.65₹-70.38-61.3%₹-8.67
Q4 2025₹127.05₹-60.89-39.6%
Q3 2025₹132.74₹-55.69-37.2%₹-8.64
Q2 2025₹111.32₹-52.77-44.4%₹-8.19

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹465.03₹-216.1₹-172.83-42.4%
FY 2024₹370.01₹-20.23₹-6.25-9.6%
FY 2023₹385.86₹48.73₹82.4211.5%
FY 2022₹396.4₹79.84₹124.8127.0%

Peer Comparison — Media Entertainment & Publication

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
NDTV₹956 Cr-50.16%-341.21%1.99x-46.81%
NAZARA₹10,058 Cr9.980.64%1.97%0.06x8.07%
TIPSMUSIC₹8,833 Cr40.81103.10%92.33%0.02x73.42%
DBCORP₹3,628 Cr10.9414.81%14.27%0.11x14.49%
NAVNETEDUL₹3,153 Cr8.917.75%18.58%0.05x13.26%
HATHWAY₹1,961 Cr24.090.29%1.86%0.00x0.41%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹643.02₹599.36₹465.98₹479.31
Equity₹58.73₹258.3₹279.64₹232.85
Total Debt₹338.23₹113.49₹7.5₹21.82
Cash₹9.79₹14.35₹10.73₹3.37
Net Debt₹251.26₹16.25₹5.77
Working Capital₹10.77₹42.32₹79.71₹55.53

Shareholding Pattern

Q1 FY2027

Promoter
71.93%
FII
0.02%
DII
0.01%
Public
28.04%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202771.93% ↑0.02% ↓0.01% ↑28.04% ↓
Q3 FY202669.02% ↑0.05% ↓0%30.92% ↓
Q2 FY202664.71%0.11%0%35.16% ↓
Q1 FY202664.71%0.12% ↓0%35.17% ↑
Q4 FY202564.71%0.13% ↑0%35.15% ↓
Q3 FY202564.71%0.1%0%35.19%
Q2 FY202564.71%0.1% ↑0%35.18% ↓
Q1 FY202564.71%0.09%0%35.2%

Corporate Actions

No recent corporate actions

Analyse NDTV with Orion AI

Ask: "Is New Delhi Television Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About New Delhi Television Ltd (NDTV) Stock

New Delhi Television Ltd is listed on the NSE under the Media Entertainment & Publication sector, TV Broadcasting & Software Production industry. ISIN: INE155G01029. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.