Fundamentals-based quality & risk · not a recommendation
Raw blend 68 capped to 40 by a red flag.
Raw blend 68 → capped to 40
KRN Heat Exchanger and Refrigeration Ltd scores 40/100 (Caution) on the Orion Score — moderate business quality (54), strong growth (95) and strong balance-sheet safety (73). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
73/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q4 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q4 2026 | ₹179.48 | ₹23.36 | 15.4% | ₹3.75 |
| Q3 2026 | ₹153.23 | ₹22.66 | 16.5% | ₹3.65 |
| Q1 2026 | ₹115.28 | ₹12.42 | 13.4% | ₹2.00 |
| Q4 2025 | ₹131.5 | ₹14.87 | 13.5% | ₹2.39 |
| Q3 2025 | ₹111.47 | ₹13.73 | 13.1% | ₹2.12 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2026 | ₹600.06 | ₹76.47 | ₹122.62 | 15.6% |
| FY 2025 | ₹429.85 | ₹52.88 | ₹82.37 | 15.3% |
| FY 2024 | ₹308.12 | ₹39.39 | ₹62.55 | 18.1% |
| FY 2023 | ₹247.3 | ₹32.31 | ₹51.03 | 19.1% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| KRN ★ | ₹7,965 Cr | 99.01 | 16.26% | 14.26% | 0.33x | 15.36% |
| BEL | ₹2,96,046 Cr | 48.80 | 29.65% | 27.56% | 0.00x | 27.47% |
| BHEL | ₹1,45,306 Cr | 58.45 | 3.65% | 6.29% | 0.31x | 5.48% |
| APARINDS | ₹55,798 Cr | 57.17 | 28.67% | 19.74% | 0.18x | 10.84% |
| COCHINSHIP | ₹36,631 Cr | 51.29 | 10.41% | 12.52% | 0.28x | 18.71% |
| BEML | ₹14,269 Cr | 101.01 | 5.20% | 4.86% | 0.11x | 13.88% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹595.11 | ₹257.42 | ₹148.76 | ₹92.79 |
| Equity | ₹498.63 | ₹130.28 | ₹59.57 | ₹25.53 |
| Total Debt | ₹33.47 | ₹86.96 | ₹36.64 | ₹22.12 |
| Cash | ₹10.26 | ₹10.31 | ₹7.46 | ₹5.36 |
| Net Debt | ₹23.2 | ₹49.38 | ₹29.19 | ₹16.76 |
| Working Capital | ₹331.49 | ₹67.79 | ₹43.76 | ₹15.33 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 75.16% ↑ | 2.77% ↓ | 2.27% ↓ | 19.8% ↑ |
| Q3 FY2026 | 70.79% | 5.31% ↓ | 6.35% ↑ | 17.56% ↑ |
| Q2 FY2026 | 70.79% | 5.46% ↑ | 6.21% ↑ | 17.53% ↓ |
| Q1 FY2026 | 70.79% | 2.35% ↑ | 6.06% ↓ | 20.8% ↓ |
| Q4 FY2025 | 70.79% | 1.21% ↓ | 6.28% ↓ | 21.72% ↑ |
| Q3 FY2025 | 70.79% | 1.98% ↓ | 8.18% ↑ | 19.05% ↑ |
| Q2 FY2025 | 70.79% | 4.05% | 7.46% | 17.69% |
No recent corporate actions
20 mutual fund schemes
Ask: "Is KRN Heat Exchanger and Refrigeration Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.
KRN Heat Exchanger and Refrigeration Ltd is listed on the NSE under the Capital Goods sector, Other Industrial Products industry. ISIN: INE0Q3J01015. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.