Fundamentals-based quality & risk · not a recommendation
Khadim India Ltd scores 43/100 (Caution) on the Orion Score — moderate business quality (63), poor growth (12), weak balance-sheet safety (30) and fair valuation (44). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
45/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q3 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q3 2026 | ₹86.24 | ₹-0.18 | 5.0% | ₹-0.09 |
| Q2 2026 | ₹101.6 | ₹1.67 | 7.0% | ₹0.91 |
| Q1 2026 | ₹95.7 | ₹0.85 | 5.8% | ₹0.46 |
| Q4 2025 | ₹-61.02 | ₹0.92 | — | — |
| Q3 2025 | ₹110.23 | ₹1.16 | 8.0% | ₹0.63 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹413.63 | ₹5.06 | ₹87.27 | 10.3% |
| FY 2024 | ₹422.06 | ₹6.28 | ₹93.31 | 11.7% |
| FY 2023 | ₹649.44 | ₹17.48 | ₹89.97 | 5.8% |
| FY 2022 | ₹581.66 | ₹6.44 | ₹64.06 | 3.1% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| KHADIM ★ | ₹186 Cr | 59.96 | 10.11% | 1.48% | 1.49x | 5.01% |
| ASIANPAINT | ₹2,62,458 Cr | 60.83 | 22.08% | 20.89% | 0.18x | 16.00% |
| BLUESTARCO | ₹32,549 Cr | 61.72 | 20.26% | 16.22% | 0.24x | 6.83% |
| AMBER | ₹26,396 Cr | 149.24 | 7.81% | 5.58% | 0.47x | 6.24% |
| THANGAMAYL | ₹16,635 Cr | 47.39 | 34.86% | 27.93% | 0.64x | 7.14% |
| AKZOINDIA | ₹13,555 Cr | 6.93 | 37.10% | 32.30% | 0.03x | 12.97% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹761.17 | ₹731.52 | ₹735.03 | ₹651.1 |
| Equity | ₹251.35 | ₹239.61 | ₹225.22 | ₹207.53 |
| Total Debt | ₹295.36 | ₹320.58 | ₹309.77 | ₹242.32 |
| Cash | ₹8.13 | ₹5.55 | ₹6.43 | ₹3.11 |
| Net Debt | ₹106.08 | ₹116.76 | ₹112.81 | ₹123.67 |
| Working Capital | ₹147.98 | ₹132.78 | ₹115.81 | ₹71.84 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 64.93% ↑ | 0.69% ↑ | 0.56% ↓ | 33.82% ↓ |
| Q3 FY2026 | 59.86% | 0.31% ↑ | 2.55% ↓ | 37.28% ↑ |
| Q2 FY2026 | 59.86% | 0.01% ↑ | 3.21% ↓ | 36.92% ↑ |
| Q1 FY2026 | 59.86% ↑ | 0% ↓ | 5.18% ↓ | 34.97% ↑ |
| Q4 FY2025 | 59.83% | 0.02% ↑ | 5.77% ↓ | 34.38% ↑ |
| Q3 FY2025 | 59.83% | 0% | 6.34% ↓ | 33.83% ↑ |
| Q2 FY2025 | 59.83% ↓ | 0% ↓ | 6.55% ↓ | 33.62% ↑ |
| Q1 FY2025 | 60.09% | 0.02% | 6.77% | 33.13% |
No recent corporate actions
Ask: "Is Khadim India Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.