Fundamentals-based quality & risk · not a recommendation
H T Media Ltd scores 27/100 (Avoid) on the Orion Score — poor business quality (19), weak growth (39) and weak balance-sheet safety (31). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
84/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q3 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q3 2026 | ₹496.61 | ₹-23.35 | -1.4% | ₹-1.01 |
| Q2 2026 | ₹451.5 | ₹-4.03 | -5.5% | ₹-0.17 |
| Q1 2026 | ₹412.15 | ₹-13.33 | -11.3% | ₹-0.58 |
| Q4 2025 | ₹440.88 | ₹41.02 | -2.9% | — |
| Q3 2025 | ₹489.8 | ₹-5.99 | -3.6% | ₹-0.26 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹1,732.94 | ₹1.95 | ₹180.49 | -8.4% |
| FY 2024 | ₹1,656.98 | ₹-80.58 | ₹54.69 | -12.1% |
| FY 2023 | ₹1,616.4 | ₹-227.29 | ₹13.24 | -19.6% |
| FY 2022 | ₹1,421.25 | ₹17.79 | ₹201.17 | -11.1% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| HTMEDIA ★ | ₹533 Cr | 49.06 | -6.56% | 1.90% | 0.38x | -1.40% |
| NAZARA | ₹10,058 Cr | 9.98 | 0.64% | 1.97% | 0.06x | 8.07% |
| TIPSMUSIC | ₹8,833 Cr | 40.81 | 103.10% | 92.33% | 0.02x | 73.42% |
| DBCORP | ₹3,628 Cr | 10.94 | 14.81% | 14.27% | 0.11x | 14.49% |
| NAVNETEDUL | ₹3,153 Cr | 8.91 | 7.75% | 18.58% | 0.05x | 13.26% |
| HATHWAY | ₹1,961 Cr | 24.09 | 0.29% | 1.86% | 0.00x | 0.41% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹3,932.89 | ₹4,108.02 | ₹4,153.29 | ₹4,396.69 |
| Equity | ₹1,666.29 | ₹1,714.17 | ₹1,799.51 | ₹2,083.65 |
| Total Debt | ₹716.94 | ₹889.6 | ₹868.52 | ₹876.19 |
| Cash | ₹56.85 | ₹81.28 | ₹66.7 | ₹70.53 |
| Net Debt | ₹522.34 | ₹660.13 | ₹643.11 | ₹732.59 |
| Working Capital | ₹288.94 | ₹47.14 | ₹-322.86 | ₹197.43 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 76.27% ↑ | 0% ↓ | 0% ↓ | 23.73% ↓ |
| Q3 FY2026 | 69.5% | 0.07% ↓ | 0.05% | 29.76% ↑ |
| Q2 FY2026 | 69.5% | 0.09% ↑ | 0.05% | 29.74% ↓ |
| Q1 FY2026 | 69.5% | 0.02% | 0.05% ↓ | 29.81% ↑ |
| Q4 FY2025 | 69.5% ↓ | 0.02% ↑ | 0.54% | 29.32% ↓ |
| Q3 FY2025 | 69.51% | 0.01% ↑ | 0.54% ↑ | 29.34% ↓ |
| Q2 FY2025 | 69.51% | 0% ↓ | 0.05% | 29.82% ↑ |
| Q1 FY2025 | 69.51% | 0.07% | 0.05% | 29.74% |
No recent corporate actions
Ask: "Is H T Media Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.
H T Media Ltd is listed on the NSE under the Media Entertainment & Publication sector, Print Media industry. ISIN: INE501G01024. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.