Fundamentals-based quality & risk · not a recommendation
HEG Ltd scores 41/100 (Caution) on the Orion Score — weak business quality (37), poor growth (29), moderate balance-sheet safety (65) and fair valuation (40). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
53/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q3 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q3 2026 | ₹656.33 | ₹206.97 | 34.0% | ₹10.72 |
| Q2 2026 | ₹699.22 | ₹143.33 | 33.0% | ₹7.43 |
| Q1 2026 | ₹616.93 | ₹104.83 | 29.3% | ₹5.43 |
| Q4 2025 | ₹526.88 | ₹-73.67 | 23.8% | — |
| Q3 2025 | ₹478.38 | ₹83.4 | 30.4% | ₹4.32 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹2,144.32 | ₹115.06 | ₹392.58 | 9.1% |
| FY 2024 | ₹2,379.82 | ₹311.68 | ₹605.75 | 11.0% |
| FY 2023 | ₹2,435.32 | ₹532.41 | ₹805.42 | 21.5% |
| FY 2022 | ₹2,173.23 | ₹431.04 | ₹646.77 | 20.9% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| HEG ★ | ₹10,410 Cr | 27.33 | 4.26% | 7.34% | 0.17x | 33.99% |
| BEL | ₹2,96,046 Cr | 48.80 | 29.65% | 27.56% | 0.00x | 27.47% |
| BHEL | ₹1,45,306 Cr | 58.45 | 3.65% | 6.29% | 0.31x | 5.48% |
| APARINDS | ₹55,798 Cr | 57.17 | 28.67% | 19.74% | 0.18x | 10.84% |
| COCHINSHIP | ₹36,631 Cr | 51.29 | 10.41% | 12.52% | 0.28x | 18.71% |
| BEML | ₹14,269 Cr | 101.01 | 5.20% | 4.86% | 0.11x | 13.88% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹5,648.16 | ₹5,701.37 | ₹5,691.96 | ₹5,307.94 |
| Equity | ₹4,453.77 | ₹4,425.94 | ₹4,280.94 | ₹3,913.63 |
| Total Debt | ₹587.67 | ₹622.68 | ₹742.57 | ₹664.68 |
| Cash | ₹50.76 | ₹137.05 | ₹33.29 | ₹41.04 |
| Net Debt | ₹534.09 | ₹482.33 | ₹707.62 | ₹622.37 |
| Working Capital | ₹1,371.07 | ₹1,462.27 | ₹1,536.37 | ₹1,719.94 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 59.7% ↑ | 7.66% ↓ | 6.26% ↓ | 26.38% ↑ |
| Q3 FY2026 | 56.13% ↑ | 8.52% ↑ | 12.15% ↑ | 23.2% ↓ |
| Q2 FY2026 | 55.77% | 7.97% ↑ | 11.99% ↑ | 24.27% ↓ |
| Q1 FY2026 | 55.77% | 7.29% ↑ | 11.6% ↓ | 25.33% ↓ |
| Q4 FY2025 | 55.77% | 7.18% ↑ | 11.65% ↓ | 25.38% ↑ |
| Q3 FY2025 | 55.77% | 7.07% ↑ | 12.09% ↓ | 25.04% ↑ |
| Q2 FY2025 | 55.77% | 6.93% ↑ | 12.79% ↓ | 24.51% ↓ |
| Q1 FY2025 | 55.77% | 6.06% | 13.08% | 25.08% |
| Ex-Date | Action | Details |
|---|---|---|
| 2026-07-22 | DIVIDEND | Dividend - Rs 3.40 Per Share |
41 mutual fund schemes
Ask: "Is HEG Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.