Harrisons Malayalam Ltd

HARRMALAYA
NSE· Capital Goods
₹219.08
-3.60 (-1.62%)
Updated 11:26 am IST
52W Low · ₹153.6652W High · ₹237.90
Near 52W High
Market Cap
₹371.82L Cr
Volume
8.0K
Prev Close
₹222.68
ISIN
INE544A01019

Orion Score

Fundamentals-based quality & risk · not a recommendation

47/100
Caution

Harrisons Malayalam Ltd scores 47/100 (Caution) on the Orion Score — moderate business quality (51), weak growth (46), weak balance-sheet safety (30) and fair valuation (64). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
51
Growth
46
Safety
30
Value
64

Full Orion analysis

Risk checks

  • Profit converts to cash (CFO 2.0× PAT)
  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 3/9Altman Z Safe(3.14)Beneish M Clean(-2.27)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

84/100

Strong

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Moderate
D/E 0.62x — manageable leverage
QUALITY
Low Quality
ROCE 6.2% — poor capital efficiency
MOMENTUM
Bullish
RSI 57.2 — strong momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
12.75
ROCE
6.21%
ROE (1Y)
17.51%
D/E Ratio
0.62x
OPM
4.56%
TTM EPS
₹15.80
Dividend Yield
0.00%
Qtrly Sales
₹147.13 Cr
Qtrly Profit
₹9.11 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹147.13₹9.114.6%₹4.94
Q3 2026₹141.09₹7.644.9%₹4.14
Q2 2026₹134.4₹6.42-1.8%₹3.48
Q1 2026₹116.46₹5.965.7%₹3.23
Q4 2025₹136.71₹5.193.0%₹2.81

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2026₹539.08₹29.13₹48.733.3%
FY 2025₹513.91₹14.89₹35.323.1%
FY 2024₹458.85₹-7.3₹11.141.0%
FY 2023₹458.84₹17.77₹33.985.0%

Peer Comparison — Capital Goods

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
HARRMALAYA ★₹372 Cr12.756.21%17.51%0.62x4.56%
BEL₹2,99,299 Cr49.0429.65%27.56%0.00x27.47%
BHEL₹1,46,943 Cr62.153.65%6.29%0.31x5.48%
APARINDS₹55,585 Cr56.9628.67%19.74%0.18x6.90%
COCHINSHIP₹36,889 Cr51.5510.41%12.52%0.28x18.71%
BEML₹15,095 Cr107.505.20%4.86%0.11x13.88%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹472₹462.8₹445.24₹419.69
Equity₹154.13₹143.89₹156.17₹137.99
Total Debt₹102.89₹97.56₹95.48₹89.13
Cash₹0.32₹0.87₹0.69₹2.61
Net Debt₹99.23₹93.35₹91.47₹83.21
Working Capital₹-131.16₹-139.35₹-104.03₹-95.48

Shareholding Pattern

Q1 FY2027

Promoter
31.18%
FII
16.74%
DII
13.7%
Public
38.38%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202731.18% ↓16.74% ↑13.7% ↑38.38% ↓
Q3 FY202654.12%0%0.05%45.82%
Q2 FY202654.12%0%0.05%45.83%
Q1 FY202654.12%0% ↓0.05%45.83% ↑
Q4 FY202554.12%0.16% ↑0.05%45.67% ↓
Q3 FY202554.12%0.14% ↑0.05%45.7% ↓
Q2 FY202554.12%0.1% ↑0.05%45.73% ↓
Q1 FY202554.12%0.01%0.05%45.83%

Corporate Actions

No recent corporate actions

Analyse HARRMALAYA with Orion AI

Ask: "Is Harrisons Malayalam Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Harrisons Malayalam Ltd (HARRMALAYA) Stock

Harrisons Malayalam Ltd is listed on the NSE under the Capital Goods sector, Rubber industry. ISIN: INE544A01019. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.