Devyani International Ltd

DEVYANI
NSE· Consumer Services
111.35
-2.59 (-2.27%)
Updated 11:37 am IST
52W Low · ₹91.5552W High · ₹191.00
Near 52W Low
Market Cap
₹13866.87L Cr
Volume
9.89L
Prev Close
₹113.94
ISIN
INE872J01023

Orion Score

Fundamentals-based quality & risk · not a recommendation

54/100
Watch

Devyani International Ltd scores 54/100 (Watch) on the Orion Score — moderate business quality (64), strong growth (95), poor balance-sheet safety (24) and rich valuation (10). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
64
Growth
95
Safety
24
Value
10

Full Orion analysis

Risk checks

  • Profit converts to cash (CFO 9.7× PAT)
  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 2/9Altman Z Grey(1.99)Beneish M Clean(-2.67)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

47/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
High Debt
D/E 2.03x — elevated leverage
QUALITY
Low Quality
ROCE 4.0% — poor capital efficiency
MOMENTUM
Neutral
RSI 45.4 — consolidating

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
ROCE
3.97%
ROE (1Y)
-2.59%
D/E Ratio
2.03x
OPM
3.27%
TTM EPS
₹-0.31
Dividend Yield
0.00%
Qtrly Sales
₹1,436.86 Cr
Qtrly Profit
₹-10.04 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹1,436.86₹-10.043.3%₹-0.08
Q3 2026₹1,440.9₹-10.394.2%₹-0.08
Q1 2026₹1,356.97₹3.694.1%₹0.03
Q4 2025₹1,212.59₹-14.744.0%₹-0.12
Q3 2025₹1,294.4₹-0.495.6%₹0.00

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹4,920.64₹9.15₹847.495.4%
FY 2024₹3,531.68₹47.26₹575.437.3%
FY 2023₹2,972.8₹265₹665.112.3%
FY 2022₹2,064.11₹156.34₹467.1112.0%

Peer Comparison — Consumer Services

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
DEVYANI₹13,867 Cr3.97%-2.59%2.03x3.27%
ETERNAL₹2,35,823 Cr675.00-1.11%1.19%0.15x0.10%
CHALET₹18,390 Cr28.4815.90%19.13%0.64x36.84%
CARTRADE₹13,494 Cr61.357.93%9.85%0.05x29.90%
AVL₹8,211 Cr70.3320.78%18.38%0.83x6.38%
ABFRL₹7,303 Cr-5.01%-12.69%0.99x-7.63%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹5,338.57₹4,932.45₹2,985.43₹2,262.53
Equity₹1,094.41₹1,055.76₹970.35₹686.3
Total Debt₹3,187.6₹2,905.68₹1,564.81₹1,254.23
Cash₹181.37₹167.64₹62.59₹57.45
Net Debt₹750.39₹742.51₹14.77₹75.03
Working Capital₹-639.09₹-449.9₹-222.52₹-84.07

Shareholding Pattern

Q1 FY2027

Promoter
64.24%
FII
11.41%
DII
9.34%
Public
15.01%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202764.24%11.41% ↑9.34% ↑15.01% ↓
Q4 FY202664.24% ↑10.73% ↑8.78% ↓16.26% ↑
Q3 FY202661.37% ↓5.77% ↓19.44% ↓13.42% ↑
Q2 FY202661.41% ↓6.55% ↓19.76% ↑12.29% ↑
Q1 FY202662.62% ↓9.42% ↓18.09% ↑9.86% ↓
Q4 FY202562.72%10.46% ↓16.87% ↑9.95% ↓
Q3 FY202562.72%11.17%15.46% ↑10.65% ↓
Q2 FY202562.72%11.17%15.38%10.73%

Corporate Actions

No recent corporate actions

Funds Holding This Stock

67 mutual fund schemes

Analyse DEVYANI with Orion AI

Ask: "Is Devyani International Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Devyani International Ltd (DEVYANI) Stock

Devyani International Ltd is listed on the NSE under the Consumer Services sector, Restaurants industry. ISIN: INE872J01023. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.