Valor Estate Ltd

DBREALTY
NSE· Consumer Services
115.19
+0.90 (+0.79%)
Updated 12:27 pm IST
52W Low · ₹85.0052W High · ₹248.65
Near 52W Low
Market Cap
₹6198.08L Cr
Volume
3.54L
Prev Close
₹119.42
ISIN
INE879I01012

Orion Score

Fundamentals-based quality & risk · not a recommendation

36/100
Caution

Valor Estate Ltd scores 36/100 (Caution) on the Orion Score — poor business quality (18), strong growth (76), weak balance-sheet safety (38) and rich valuation (34). A fundamentals-based quality & risk score, not a buy/sell recommendation.

Quality
18
Growth
76
Safety
38
Value
34

Full Orion analysis

Risk checks

  • Profit converts to cash (CFO 1.3× PAT)
  • Low debt, comfortable interest cover
  • No distress, manipulation or dilution flags

Forensic accounting

Piotroski F 7/9Altman Z Safe(5.98)Beneish M Clean(-2.97)

Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check

Technical / Momentum

Price Trend

37/100

Neutral

Technical momentum companion — separate from the fundamentals-based Orion Score.

Unlock with Pro

Upgrade →

VestAI Stock Score

VALUATION
Low Debt
D/E 0.18x — lean balance sheet
QUALITY
Low Quality
ROCE 8.5% — poor capital efficiency
MOMENTUM
Bullish
RSI 62.4 — strong momentum

Price Chart

SMA 20
SMA 50
SMA 200

Key Fundamentals

Q4 FY2026

P/E Ratio
228.54
ROCE
8.50%
ROE (1Y)
0.60%
D/E Ratio
0.18x
OPM
141.09%
TTM EPS
₹0.50
Dividend Yield
0.00%
Qtrly Sales
₹86.91 Cr
Qtrly Profit
₹-59.25 Cr

Technical Signals

Quarterly Results

Revenue & Profit in ₹ Crores

Revenue Net Profit
QuarterRevenueNet ProfitOPMEPS
Q4 2026₹86.91₹-59.25141.1%₹-1.09
Q3 2026₹529.18₹62.1743.2%₹1.15
Q2 2026₹136.85₹10.0532.2%₹0.19
Q1 2026₹840.33₹12.51-2.2%₹0.23
Q4 2025₹537.09₹-2.36-0.3%₹-0.04

Annual P&L

Revenue & Profit in ₹ Crores (Yearly)

Revenue Net Profit
YearRevenueNet ProfitEBITDAOPM
FY 2025₹1,133.08₹-125.59₹-44.84-13.2%
FY 2024₹357.47₹1,319.38₹1,481.0744.8%
FY 2023₹688.8₹-90.38₹1.2-90.0%
FY 2022₹219.43₹26.93₹428.91-34.4%

Peer Comparison — Consumer Services

Top companies in the same sector by market cap

CompanyMkt CapP/EROCEROED/EOPM
DBREALTY₹6,198 Cr228.548.50%0.60%0.18x141.09%
ETERNAL₹2,35,823 Cr675.00-1.11%1.19%0.15x0.10%
CHALET₹18,390 Cr28.4815.90%19.13%0.64x36.84%
CARTRADE₹13,494 Cr61.357.93%9.85%0.05x29.90%
AVL₹8,211 Cr70.3320.78%18.38%0.83x6.38%
ABFRL₹7,303 Cr-5.01%-12.69%0.99x-7.63%

Balance Sheet

All values in ₹ Crores

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets₹8,547.33₹9,163.04₹8,447.67₹8,760.16
Equity₹4,893.27₹5,014.89₹2,137.23₹1,888.71
Total Debt₹1,897.18₹2,047.07₹2,596.55₹3,199.71
Cash₹37.19₹780.62₹39.56₹106.59
Net Debt₹1,859.99₹1,266.45₹2,556.98₹3,093.12
Working Capital₹1,633.22₹2,443.47₹522.16₹1,881.8

Shareholding Pattern

Q1 FY2027

Promoter
61.85%
FII
1.4%
DII
1.14%
Public
35.61%

Quarter-over-Quarter Trend

QuarterPromoterFIIDIIPublic
Q1 FY202761.85% ↓1.4% ↓1.14% ↓35.61% ↑
Q4 FY202662.13% ↑1.54% ↓1.26% ↑35.07% ↓
Q3 FY202647.45% ↑4.98% ↓0.43% ↓47.13% ↑
Q2 FY202647.43%5.16% ↓0.5%46.88% ↑
Q1 FY202647.43% ↑5.46% ↑0.5% ↑46.61% ↓
Q4 FY202547.37%4.68% ↑0.38% ↓47.57% ↓
Q3 FY202547.37% ↓3.56% ↑0.43% ↑48.64% ↓
Q2 FY202547.38%3.46%0.37%48.78%

Corporate Actions

No recent corporate actions

Analyse DBREALTY with Orion AI

Ask: "Is Valor Estate Ltd stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation

Analyse with Orion

Want more insights like this?

Get free stock analysis, market insights, and investment ideas delivered to your inbox.

No spam. Unsubscribe anytime.

About Valor Estate Ltd (DBREALTY) Stock

Valor Estate Ltd is listed on the NSE under the Consumer Services sector, Hotels & Resorts industry. ISIN: INE879I01012. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.