Fundamentals-based quality & risk · not a recommendation
Raw blend 66 capped to 40 by a red flag.
Raw blend 66 → capped to 40
Bodhi Tree Multimedia Limited scores 40/100 (Caution) on the Orion Score — moderate business quality (59), strong growth (94) and moderate balance-sheet safety (54). A fundamentals-based quality & risk score, not a buy/sell recommendation.
Risk checks
Forensic accounting
Piotroski F = fundamental health (0–9, higher is better) · Altman Z = bankruptcy / distress risk · Beneish M = earnings-manipulation check
Technical / Momentum
Price Trend
44/100
Technical momentum companion — separate from the fundamentals-based Orion Score.
Unlock with Pro
Upgrade →Q4 FY2026
Revenue & Profit in ₹ Crores
| Quarter | Revenue | Net Profit | OPM | EPS |
|---|---|---|---|---|
| Q3 2026 | ₹39.02 | ₹1.45 | 8.9% | ₹0.13 |
| Q2 2026 | ₹23.4 | ₹2.63 | 16.4% | ₹0.17 |
| Q1 2026 | ₹18.22 | ₹0.96 | 9.0% | ₹0.06 |
| Q4 2025 | ₹40.21 | ₹2.22 | 12.4% | — |
| Q3 2025 | ₹16.87 | ₹1.43 | 14.2% | ₹0.14 |
Revenue & Profit in ₹ Crores (Yearly)
| Year | Revenue | Net Profit | EBITDA | OPM |
|---|---|---|---|---|
| FY 2025 | ₹89.1 | ₹4.88 | ₹10 | 10.1% |
| FY 2024 | ₹64 | ₹3.39 | ₹6.07 | 9.1% |
| FY 2023 | ₹42.61 | ₹3.26 | ₹5.37 | 12.7% |
| FY 2022 | ₹59.08 | ₹3.23 | ₹3.37 | 5.6% |
Top companies in the same sector by market cap
| Company | Mkt Cap | P/E | ROCE | ROE | D/E | OPM |
|---|---|---|---|---|---|---|
| BTML ★ | ₹115 Cr | 14.41 | 13.12% | 13.24% | 0.42x | 8.97% |
| NAZARA | ₹10,058 Cr | 9.98 | 0.64% | 1.97% | 0.06x | 8.07% |
| TIPSMUSIC | ₹8,833 Cr | 40.81 | 103.10% | 92.33% | 0.02x | 73.42% |
| DBCORP | ₹3,628 Cr | 10.94 | 14.81% | 14.27% | 0.11x | 14.49% |
| NAVNETEDUL | ₹3,153 Cr | 8.91 | 7.75% | 18.58% | 0.05x | 13.26% |
| HATHWAY | ₹1,961 Cr | 24.09 | 0.29% | 1.86% | 0.00x | 0.41% |
All values in ₹ Crores
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total Assets | ₹91.8 | ₹61.7 | ₹45.47 | ₹20.86 |
| Equity | ₹32.76 | ₹27.24 | ₹24.87 | ₹9.13 |
| Total Debt | ₹21.6 | ₹5.91 | ₹5.33 | ₹5.44 |
| Cash | ₹0.47 | ₹0.82 | ₹4.39 | ₹0.96 |
| Net Debt | ₹20.48 | ₹4.21 | ₹0.67 | ₹4.34 |
| Working Capital | ₹25.3 | ₹20.07 | ₹21.06 | ₹7.94 |
Q1 FY2027
Quarter-over-Quarter Trend
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Q1 FY2027 | 54.21% ↑ | 0% ↓ | 0% ↓ | 45.79% ↓ |
| Q4 FY2026 | 24.27% ↓ | 0.39% | 9.33% ↑ | 66.01% ↓ |
| Q3 FY2026 | 24.43% | 0.39% ↓ | 8.64% ↓ | 66.53% ↑ |
| Q2 FY2026 | 24.43% | 0.48% ↑ | 8.79% ↓ | 66.3% ↓ |
| Q1 FY2026 | 24.43% ↓ | 0.42% ↓ | 8.8% ↑ | 66.36% ↑ |
| Q4 FY2025 | 35.29% | 0.61% ↑ | 5.51% ↑ | 58.61% ↓ |
| Q3 FY2025 | 35.29% | 0.6% ↓ | 0.01% ↑ | 64.1% ↑ |
| Q2 FY2025 | 35.3% | 0.62% | 0% | 64.08% |
No recent corporate actions
Ask: "Is Bodhi Tree Multimedia Limited stock a good buy right now?" — Get RSI, MACD, ROCE + AI recommendation
Analyse with OrionGet free stock analysis, market insights, and investment ideas delivered to your inbox.
No spam. Unsubscribe anytime.
Bodhi Tree Multimedia Limited is listed on the NSE under the Media Entertainment & Publication sector, Digital Entertainment industry. ISIN: INE0EEJ01023. Track live share price, technical analysis, RSI, MACD, PE ratio, and smart money holdings on VestAI — India's AI-powered stock analysis platform.